Sell Your Home
Get a free home valuation
Contact
Tell us about your needs

193 NW 58th St, Miami FL 33127

Commercial For Sale
$3,000,000

BTC: 46.87500000

ETH: 1,718.21305842

33 days
0 room(s)

Overview

15-UNIT VALUE-ADD EXTENDED-STAY OPPORTUNITY Fausto Commercial Realty is pleased to present 193 NW 58th Street, a 15-unit multifamily asset in Miami’s improving Little River / Model City corridor, just east of NW 2nd Avenue. Built in 1926 on a 6,500 SF lot, the two-story property is legally operating as 15 units and currently runs as a high-occupancy extended-stay / hostel-style operation. The asset is renovated, well- maintained, and benefits from strong demand due to proximity to Wynwood, Midtown, the Design District, and Miami International Airport. As-is, the property collects approximately $20,600/month ($247,200/year) with estimated expenses of ~30%, producing an in-place NOI of $173,040. At the $3,250,000 asking price, the offering reflects a 5.32% cap rate with stable cash flow. Value-add upside includes adding 12 bathrooms (one per unit) for an estimated $180,000 to convert the asset into 15 self-contained Airbnb units. Under conservative assumptions ($135 ADR, 65% occupancy, 40% expenses), projected NOI is approximately $288,000, equating to an ~8.4% pro-forma cap rate on total cost—driven by operational improvement rather than speculative rent growth.

Location

Details

Type:
Commercial Sale
Parking:
No Data
Year Built:
1926
Lot:
6500 Square Feet
Heating:
No Data
Price/sqft:
No Data
Cooling:
No Data
HOA:
No Data

Valuation

Our model vs. what's actually selling nearby.
Estimate
$1,200,000
$929K – $2.1M
Confidence Low
List vs. estimate
$1.8M above estimate
List $3,000,000 · +150.0%
Our model says this listing is priced above recent comparable activity. Room to negotiate.
Based on
7 MLS comparables
+ 30 public-records sales within 0.5 mi
Median actual sale: $545K
Median of recent comparable listings. Sold comps use closing price, active listings use list price.
All facts and features
  • Lot

    • Lot: 6500 Square Feet

    Other Property Information

    • Parcel Number: 01-31-13-063-0570

    • Zoning: 5700

  • Type and style

    • Property Type: Commercial Sale

    • Property Sub Type: Income/MultiFamily

  • Source details

    • MLS ID: A12011306

Private inquiry
Talk to the advisor on this listing.
Floor plans, HOA docs, off-market comparables, scheduling a private showing — one message, direct to the local specialist.

More like this

New
For Sale
$3,100,000
Commercial
0 room(s)
Miami
7615 NW 6th Ct, Miami FL 33150
New
For Sale
$2,795,000
Condo/Co-op
3 bds · 4 ba · 2,315 sqft
THE ELYSEE CONDO, Miami
788 NE 23rd St # 1501, Miami FL 33137
For Sale
$3,350,000
Condo/Co-op
3 bds · 4 ba · 3,336 sqft
PARAISO BAY CONDO, Miami
650 NE 32nd St, Miami FL 33137
For Sale
$3,900,000
Commercial
0 room(s)
Miami
777 NE 79th St, Miami FL 33138
For Sale
$2,799,000
House
6 bds · 5 ba · 3,107 sqft
AQUA MARINE, Miami
650 NE 76th St, Miami FL 33138
For Sale
$3,500,000
House
4 bds · 3 ba · 2,687 sqft
BAY CREST SEC 3, Miami
1261 NE 82nd St, Miami FL 33138
For Sale
$3,495,000
Commercial
0 room(s)
Miami
1829 NW 2nd Ct, Miami FL 33136
For Sale
$3,350,000
House
5 bds · 5 ba · 3,476 sqft
BUENA VISTA HEIGHTS EXTEN, Miami
260 NW 47th St, Miami FL 33127

Market around this address

Live counts in the same area.
View all

The multiple listing information is provided by the Miami Association of REALTORS® from a copyrighted compilation of listings. The compilation of listings and each individual listing are ©2026-present Miami Association of REALTORS®. All Rights Reserved. The information provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. All properties are subject to prior sale or withdrawal. All information provided is deemed reliable but is not guaranteed accurate, and should be independently verified. Listing courtesy of: Fausto Commercial Realty Consultants Inc